Tiger Brands Limited
TBLMF · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $34,392 | $37,662 | $37,389 | $34,029 |
| % Growth | -8.7% | 0.7% | 9.9% | – |
| Cost of Goods Sold | $23,620 | $26,992 | $27,048 | $23,713 |
| Gross Profit | $10,772 | $10,670 | $10,340 | $10,316 |
| % Margin | 31.3% | 28.3% | 27.7% | 30.3% |
| R&D Expenses | $0 | $0 | $0 | $67 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $5,286 | $5,652 | $5,671 | $5,257 |
| Sales & Mktg Exp. | $5,286 | $5,652 | $5,671 | $5,257 |
| Other Operating Expenses | $1,654 | $1,875 | $1,551 | $1,561 |
| Operating Expenses | $6,940 | $7,527 | $7,222 | $6,885 |
| Operating Income | $3,832 | $3,144 | $3,118 | $3,431 |
| % Margin | 11.1% | 8.3% | 8.3% | 10.1% |
| Other Income/Exp. Net | $2,174 | $611 | $433 | $484 |
| Pre-Tax Income | $6,006 | $3,755 | $3,551 | $3,915 |
| Tax Expense | $1,912 | $799 | $817 | $1,020 |
| Net Income | $3,817 | $3,029 | $2,697 | $2,865 |
| % Margin | 11.1% | 8% | 7.2% | 8.4% |
| EPS | 24.82 | 18.77 | 17.25 | 17.62 |
| % Growth | 32.2% | 8.8% | -2.1% | – |
| EPS Diluted | 24.49 | 18.51 | 17 | 17.38 |
| Weighted Avg Shares Out | 154 | 156 | 159 | 163 |
| Weighted Avg Shares Out Dil | 156 | 158 | 159 | 165 |
| Supplemental Information | – | – | – | – |
| Interest Income | $95 | $21 | $48 | $14 |
| Interest Expense | $12 | $320 | $221 | $44 |
| Depreciation & Amortization | $857 | $1,007 | $950 | $635 |
| EBITDA | $6,875 | $4,049 | $3,901 | $4,593 |
| % Margin | 20% | 10.8% | 10.4% | 13.5% |