tinyBuild, Inc.
TBLD.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £34,699 | £44,663 | £63,295 | £52,153 |
| % Growth | -22.3% | -29.4% | 21.4% | – |
| Cost of Goods Sold | £35,033 | £67,186 | £20,687 | £18,112 |
| Gross Profit | -£334 | -£22,523 | £42,608 | £34,041 |
| % Margin | -1% | -50.4% | 67.3% | 65.3% |
| R&D Expenses | £0 | £0 | £5,882 | £3,783 |
| G&A Expenses | £19,110 | £26,090 | £34,403 | £14,469 |
| SG&A Expenses | £19,110 | £26,090 | £34,403 | £14,469 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £934 | £15,144 | -£13,600 | £3,257 |
| Operating Expenses | £20,044 | £41,234 | £26,685 | £21,509 |
| Operating Income | -£20,378 | -£63,757 | £15,923 | £12,532 |
| % Margin | -58.7% | -142.8% | 25.2% | 24% |
| Other Income/Exp. Net | £117 | £263 | £7 | -£8 |
| Pre-Tax Income | -£20,261 | -£63,494 | £15,930 | £12,524 |
| Tax Expense | £333 | -£649 | £4,417 | £4,288 |
| Net Income | -£20,522 | -£62,537 | £11,545 | £8,268 |
| % Margin | -59.1% | -140% | 18.2% | 15.9% |
| EPS | -0.054 | -0.31 | 0.057 | 0.043 |
| % Growth | 82.6% | -643.9% | 32.6% | – |
| EPS Diluted | -0.054 | -0.31 | 0.056 | 0.042 |
| Weighted Avg Shares Out | 380,044 | 203,704 | 203,421 | 191,242 |
| Weighted Avg Shares Out Dil | 383,485 | 203,877 | 205,858 | 196,176 |
| Supplemental Information | – | – | – | – |
| Interest Income | £144 | £391 | £64 | £0 |
| Interest Expense | £27 | £40 | £41 | £8 |
| Depreciation & Amortization | £14,415 | £15,919 | £10,524 | £5,279 |
| EBITDA | -£5,819 | -£47,535 | £26,495 | £17,811 |
| % Margin | -16.8% | -106.4% | 41.9% | 34.2% |