tinyBuild, Inc.
TBLD.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £16,980 | £15,864 | £18,835 | £21,368 |
| % Growth | 7% | -15.8% | -11.9% | – |
| Cost of Goods Sold | £6,616 | £20,313 | £14,720 | £35,066 |
| Gross Profit | £10,364 | -£4,449 | £4,115 | -£13,698 |
| % Margin | 61% | -28% | 21.8% | -64.1% |
| R&D Expenses | £3,921 | £19,630 | £4,537 | £41,862 |
| G&A Expenses | £7,255 | £8,063 | £11,194 | £12,603 |
| SG&A Expenses | £7,255 | £9,874 | £11,194 | £12,603 |
| Sales & Mktg Exp. | £0 | £1,811 | £0 | £0 |
| Other Operating Expenses | -£4,421 | -£19,744 | -£5,447 | -£36,348 |
| Operating Expenses | £6,755 | £9,760 | £10,284 | £18,117 |
| Operating Income | £3,609 | -£14,209 | -£6,169 | -£31,815 |
| % Margin | 21.3% | -89.6% | -32.8% | -148.9% |
| Other Income/Exp. Net | -£14 | £111 | £6 | £18 |
| Pre-Tax Income | £3,595 | -£14,098 | -£6,163 | -£31,797 |
| Tax Expense | £309 | £10 | £323 | £5,765 |
| Net Income | £2,690 | -£13,941 | -£6,581 | -£37,014 |
| % Margin | 15.8% | -87.9% | -34.9% | -173.2% |
| EPS | 0.008 | -0.035 | -0.018 | -0.18 |
| % Growth | 123.4% | -95% | 90% | – |
| EPS Diluted | 0.008 | -0.035 | -0.018 | -0.18 |
| Weighted Avg Shares Out | 328,289 | 394,181 | 365,631 | 204,472 |
| Weighted Avg Shares Out Dil | 397,219 | 397,456 | 369,513 | 204,470 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £111 | £0 | £18 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £1,690 | £1,578 | £2,061 | £13,096 |
| EBITDA | £5,299 | -£12,927 | -£4,881 | -£12,586 |
| % Margin | 31.2% | -81.5% | -25.9% | -58.9% |