tinyBuild, Inc.
TBLD.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £17 | £16 | £19 | £21 |
| % Growth | 7% | -15.8% | -11.9% | – |
| Cost of Goods Sold | £7 | £20 | £15 | £35 |
| Gross Profit | £10 | -£4 | £4 | -£14 |
| % Margin | 61% | -28% | 21.8% | -64.1% |
| R&D Expenses | £4 | £20 | £5 | £42 |
| G&A Expenses | £7 | £8 | £11 | £13 |
| SG&A Expenses | £7 | £10 | £11 | £13 |
| Sales & Mktg Exp. | £0 | £2 | £0 | £0 |
| Other Operating Expenses | -£4 | -£20 | -£5 | -£36 |
| Operating Expenses | £7 | £10 | £10 | £18 |
| Operating Income | £4 | -£14 | -£6 | -£32 |
| % Margin | 21.3% | -89.6% | -32.8% | -148.9% |
| Other Income/Exp. Net | -£0 | £0 | £0 | £0 |
| Pre-Tax Income | £4 | -£14 | -£6 | -£32 |
| Tax Expense | £0 | £0 | £0 | £6 |
| Net Income | £3 | -£14 | -£7 | -£37 |
| % Margin | 15.8% | -87.9% | -34.9% | -173.2% |
| EPS | 0.008 | -0.035 | -0.018 | -0.18 |
| % Growth | 123.4% | -95% | 90% | – |
| EPS Diluted | 0.008 | -0.035 | -0.018 | -0.18 |
| Weighted Avg Shares Out | 328 | 394 | 366 | 204 |
| Weighted Avg Shares Out Dil | 397 | 397 | 370 | 204 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £2 | £2 | £2 | £13 |
| EBITDA | £5 | -£13 | -£5 | -£13 |
| % Margin | 31.2% | -81.5% | -25.9% | -58.9% |