tinyBuild, Inc.
TBLD.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £35 | £45 | £63 | £52 |
| % Growth | -22.3% | -29.4% | 21.4% | – |
| Cost of Goods Sold | £35 | £67 | £21 | £18 |
| Gross Profit | -£0 | -£23 | £43 | £34 |
| % Margin | -1% | -50.4% | 67.3% | 65.3% |
| R&D Expenses | £0 | £0 | £6 | £4 |
| G&A Expenses | £19 | £26 | £34 | £14 |
| SG&A Expenses | £19 | £26 | £34 | £14 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £1 | £15 | -£14 | £3 |
| Operating Expenses | £20 | £41 | £27 | £22 |
| Operating Income | -£20 | -£64 | £16 | £13 |
| % Margin | -58.7% | -142.8% | 25.2% | 24% |
| Other Income/Exp. Net | £0 | £0 | £0 | -£0 |
| Pre-Tax Income | -£20 | -£63 | £16 | £13 |
| Tax Expense | £0 | -£1 | £4 | £4 |
| Net Income | -£21 | -£63 | £12 | £8 |
| % Margin | -59.1% | -140% | 18.2% | 15.9% |
| EPS | -0.054 | -0.31 | 0.057 | 0.043 |
| % Growth | 82.6% | -643.9% | 32.6% | – |
| EPS Diluted | -0.054 | -0.31 | 0.056 | 0.042 |
| Weighted Avg Shares Out | 380 | 204 | 203 | 191 |
| Weighted Avg Shares Out Dil | 383 | 204 | 206 | 196 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £0 | £0 | £0 | £0 |
| Depreciation & Amortization | £14 | £16 | £11 | £5 |
| EBITDA | -£6 | -£48 | £26 | £18 |
| % Margin | -16.8% | -106.4% | 41.9% | 34.2% |