TrustBIX Inc.
TBIXF · OTC
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | $1,578 | $2,128 | $1,675 | $2,169 |
| % Growth | -25.9% | 27.1% | -22.8% | – |
| Cost of Goods Sold | $931 | $1,971 | $2,573 | $2,120 |
| Gross Profit | $647 | $157 | -$898 | $49 |
| % Margin | 41% | 7.4% | -53.6% | 2.3% |
| R&D Expenses | $0 | -$52 | $339 | $220 |
| G&A Expenses | $777 | $1,744 | $2,221 | $1,727 |
| SG&A Expenses | $827 | $1,884 | $2,344 | $1,810 |
| Sales & Mktg Exp. | $50 | $140 | $123 | $83 |
| Other Operating Expenses | $325 | $615 | $378 | $88 |
| Operating Expenses | $1,151 | $2,447 | $3,061 | $2,119 |
| Operating Income | -$505 | -$2,290 | -$3,957 | -$2,070 |
| % Margin | -32% | -107.6% | -236.2% | -95.4% |
| Other Income/Exp. Net | -$206 | -$784 | -$110 | -$170 |
| Pre-Tax Income | -$711 | -$3,074 | -$4,067 | -$2,239 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$711 | -$3,074 | -$4,067 | -$2,239 |
| % Margin | -45% | -144.4% | -242.8% | -103.3% |
| EPS | -0.006 | -0.054 | -0.08 | -0.064 |
| % Growth | 88.6% | 32.4% | -25.3% | – |
| EPS Diluted | -0.006 | -0.054 | -0.08 | -0.064 |
| Weighted Avg Shares Out | 114,129 | 73,190 | 50,705 | 34,984 |
| Weighted Avg Shares Out Dil | 114,129 | 73,190 | 50,705 | 34,984 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $2 | $1 | $8 |
| Interest Expense | $129 | $123 | $129 | $134 |
| Depreciation & Amortization | $49 | $615 | $378 | $88 |
| EBITDA | -$532 | -$2,336 | -$3,560 | -$2,017 |
| % Margin | -33.7% | -109.7% | -212.5% | -93% |