TrustBIX Inc.
TBIX.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$72 | CA$145 | CA$127 | CA$450 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$39 | CA$160 | CA$70 | CA$254 |
| Inventory | CA$52 | CA$55 | CA$75 | CA$58 |
| Other Curr. Assets | CA$309 | CA$12 | CA$86 | CA$156 |
| Total Curr. Assets | CA$473 | CA$371 | CA$358 | CA$810 |
| Property Plant & Equip (Net) | CA$36 | CA$47 | CA$65 | CA$82 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$233 | CA$8 | CA$1,476 | CA$10 |
| Long-Term Investments | CA$180 | CA$180 | CA$180 | CA$334 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$449 | CA$235 | CA$1,721 | CA$426 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$922 | CA$606 | CA$2,079 | CA$1,236 |
| Liabilities | – | – | – | – |
| Payables | CA$1,037 | CA$925 | CA$420 | CA$224 |
| Short-Term Debt | CA$198 | CA$114 | CA$381 | CA$44 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$752 | CA$286 | CA$390 | CA$337 |
| Other Curr. Liab. | CA$643 | CA$632 | CA$235 | CA$226 |
| Total Curr. Liab. | CA$2,629 | CA$1,957 | CA$1,426 | CA$830 |
| LT Debt | CA$582 | CA$599 | CA$639 | CA$618 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$582 | CA$599 | CA$639 | CA$618 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$20 | CA$26 | CA$34 | CA$47 |
| Total Liabilities | CA$3,211 | CA$2,556 | CA$2,065 | CA$1,448 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$13,969 | CA$13,572 | CA$12,765 | CA$9,457 |
| Retained Earnings | -CA$20,063 | -CA$19,352 | -CA$16,278 | -CA$12,211 |
| AOCI | CA$8 | CA$0 | CA$371 | CA$150 |
| Other Equity | CA$3,796 | CA$3,830 | CA$3,156 | CA$2,392 |
| Total Equity | -CA$2,290 | -CA$1,950 | CA$13 | -CA$212 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$922 | CA$606 | CA$2,079 | CA$1,236 |
| Net Debt | CA$708 | CA$568 | CA$893 | CA$212 |