TrustBIX Inc.
TBIX.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Revenue | CA$325 | CA$335 | CA$362 | CA$392 |
| % Growth | -3.2% | -7.3% | -7.8% | – |
| Cost of Goods Sold | CA$176 | CA$181 | CA$202 | CA$237 |
| Gross Profit | CA$149 | CA$154 | CA$160 | CA$155 |
| % Margin | 45.8% | 46% | 44.1% | 39.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$290 | CA$114 | CA$177 | CA$455 |
| SG&A Expenses | CA$300 | CA$126 | CA$193 | CA$465 |
| Sales & Mktg Exp. | CA$10 | CA$12 | CA$16 | CA$10 |
| Other Operating Expenses | CA$62 | CA$80 | CA$103 | -CA$310 |
| Operating Expenses | CA$362 | CA$206 | CA$295 | CA$155 |
| Operating Income | -CA$213 | -CA$52 | -CA$136 | CA$0 |
| % Margin | -65.7% | -15.4% | -37.5% | 0% |
| Other Income/Exp. Net | -CA$43 | CA$0 | -CA$51 | -CA$239 |
| Pre-Tax Income | -CA$256 | -CA$51 | -CA$186 | -CA$239 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$256 | -CA$51 | -CA$186 | -CA$239 |
| % Margin | -78.9% | -15.3% | -51.5% | -60.9% |
| EPS | -0.002 | -0 | -0.002 | -0.002 |
| % Growth | -425% | 75% | 20% | – |
| EPS Diluted | -0.002 | -0 | -0.002 | -0.002 |
| Weighted Avg Shares Out | 123,209 | 123,209 | 119,675 | 118,869 |
| Weighted Avg Shares Out Dil | 123,209 | 123,209 | 119,675 | 118,869 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$34 | CA$33 | CA$53 | CA$36 |
| Depreciation & Amortization | CA$9 | CA$9 | CA$28 | CA$7 |
| EBITDA | -CA$213 | -CA$9 | -CA$105 | -CA$196 |
| % Margin | -65.7% | -2.7% | -29.1% | -49.9% |