TrustBIX Inc.
TBIX.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$76 | CA$62 | CA$80 | CA$72 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$57 | CA$37 | CA$75 | CA$39 |
| Inventory | CA$42 | CA$42 | CA$47 | CA$52 |
| Other Curr. Assets | CA$264 | CA$269 | CA$290 | CA$309 |
| Total Curr. Assets | CA$440 | CA$410 | CA$491 | CA$473 |
| Property Plant & Equip (Net) | CA$27 | CA$30 | CA$33 | CA$36 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$195 | CA$202 | CA$208 | CA$233 |
| Long-Term Investments | CA$180 | CA$180 | CA$180 | CA$180 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$402 | CA$412 | CA$421 | CA$449 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$843 | CA$822 | CA$913 | CA$922 |
| Liabilities | – | – | – | – |
| Payables | CA$1,142 | CA$1,089 | CA$1,148 | CA$1,037 |
| Short-Term Debt | CA$228 | CA$133 | CA$244 | CA$198 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$989 | CA$889 | CA$742 | CA$752 |
| Other Curr. Liab. | CA$543 | CA$510 | CA$613 | CA$643 |
| Total Curr. Liab. | CA$2,902 | CA$2,621 | CA$2,747 | CA$2,629 |
| LT Debt | CA$556 | CA$636 | CA$551 | CA$582 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$556 | CA$636 | CA$551 | CA$582 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$15 | CA$17 | CA$19 | CA$20 |
| Total Liabilities | CA$3,457 | CA$3,257 | CA$3,297 | CA$3,211 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$14,056 | CA$14,056 | CA$14,056 | CA$13,969 |
| Retained Earnings | -CA$20,557 | -CA$20,301 | -CA$20,249 | -CA$20,063 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$3,886 | CA$3,809 | CA$3,808 | CA$3,804 |
| Total Equity | -CA$2,615 | -CA$2,435 | -CA$2,385 | -CA$2,290 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$843 | CA$822 | CA$913 | CA$922 |
| Net Debt | CA$707 | CA$707 | CA$715 | CA$708 |