TrustBIX Inc.
TBIX.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,578 | CA$2,128 | CA$1,675 | CA$2,169 |
| % Growth | -25.9% | 27.1% | -22.8% | – |
| Cost of Goods Sold | CA$931 | CA$1,971 | CA$285 | CA$377 |
| Gross Profit | CA$647 | CA$157 | CA$1,390 | CA$1,791 |
| % Margin | 41% | 7.4% | 83% | 82.6% |
| R&D Expenses | CA$0 | -CA$52 | CA$339 | CA$220 |
| G&A Expenses | CA$777 | CA$1,744 | CA$4,602 | CA$3,517 |
| SG&A Expenses | CA$827 | CA$1,884 | CA$4,631 | CA$3,553 |
| Sales & Mktg Exp. | CA$50 | CA$140 | CA$29 | CA$36 |
| Other Operating Expenses | CA$325 | CA$615 | CA$0 | CA$0 |
| Operating Expenses | CA$1,151 | CA$2,447 | CA$5,348 | CA$3,861 |
| Operating Income | -CA$505 | -CA$2,290 | -CA$3,957 | -CA$2,062 |
| % Margin | -32% | -107.6% | -236.2% | -95.1% |
| Other Income/Exp. Net | -CA$206 | -CA$784 | -CA$109 | -CA$170 |
| Pre-Tax Income | -CA$711 | -CA$3,074 | -CA$4,067 | -CA$2,239 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$711 | -CA$3,074 | -CA$4,067 | -CA$2,239 |
| % Margin | -45% | -144.4% | -242.8% | -103.3% |
| EPS | -0.006 | -0.042 | -0.08 | -0.064 |
| % Growth | 85.2% | 47.6% | -25.3% | – |
| EPS Diluted | -0.006 | -0.042 | -0.08 | -0.064 |
| Weighted Avg Shares Out | 114,129 | 73,190 | 50,705 | 34,984 |
| Weighted Avg Shares Out Dil | 114,129 | 73,190 | 50,705 | 34,984 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2 | CA$2 | CA$1 | CA$8 |
| Interest Expense | CA$129 | CA$123 | CA$129 | CA$134 |
| Depreciation & Amortization | CA$49 | CA$615 | CA$378 | CA$88 |
| EBITDA | -CA$532 | -CA$2,336 | -CA$3,560 | -CA$2,017 |
| % Margin | -33.7% | -109.7% | -212.5% | -93% |