Tobii AB (publ)
TBIIF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $857,000 | $758,000 | $776,000 | $616,000 |
| % Growth | 13.1% | -2.3% | 26% | – |
| Cost of Goods Sold | $169,000 | $191,000 | $186,000 | $172,000 |
| Gross Profit | $688,000 | $567,000 | $590,000 | $444,000 |
| % Margin | 80.3% | 74.8% | 76% | 72.1% |
| R&D Expenses | $363,000 | $278,000 | $278,000 | $271,000 |
| G&A Expenses | $149,000 | $122,000 | $144,000 | $124,000 |
| SG&A Expenses | $444,000 | $472,000 | $457,000 | $377,000 |
| Sales & Mktg Exp. | $295,000 | $350,000 | $313,000 | $253,000 |
| Other Operating Expenses | -$12,000 | $1,000 | -$23,000 | -$18,000 |
| Operating Expenses | $795,000 | $751,000 | $712,000 | $630,000 |
| Operating Income | -$107,000 | -$184,000 | -$122,000 | -$186,000 |
| % Margin | -12.5% | -24.3% | -15.7% | -30.2% |
| Other Income/Exp. Net | -$61,000 | -$13,000 | $23,000 | $5,000 |
| Pre-Tax Income | -$168,000 | -$197,000 | -$99,000 | -$181,000 |
| Tax Expense | $9,000 | $1,000 | $0 | $3,000 |
| Net Income | -$177,000 | -$199,000 | -$100,000 | $3,147,000 |
| % Margin | -20.7% | -26.3% | -12.9% | 510.9% |
| EPS | -0.89 | -1.88 | -0.94 | -1.83 |
| % Growth | 52.7% | -100% | 48.6% | – |
| EPS Diluted | -0.89 | -1.88 | -0.94 | -1.83 |
| Weighted Avg Shares Out | 199,177 | 105,973 | 105,689 | 100,323 |
| Weighted Avg Shares Out Dil | 199,590 | 105,973 | 105,689 | 100,323 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,000 | $6,000 | $1,000 | $1,000 |
| Interest Expense | $54,000 | $15,000 | $6,000 | $16,000 |
| Depreciation & Amortization | $32,000 | $157,000 | $149,000 | $160,000 |
| EBITDA | -$78,000 | -$25,000 | -$93,000 | -$5,000 |
| % Margin | -9.1% | -3.3% | -12% | -0.8% |