Tobii AB (publ)
TBIIF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $16,732 | $284,000 | $198,000 | $284,000 |
| % Growth | -94.1% | 43.4% | -30.3% | – |
| Cost of Goods Sold | $5,877 | $47,000 | $46,000 | $44,000 |
| Gross Profit | $10,855 | $237,000 | $152,000 | $240,000 |
| % Margin | 64.9% | 83.5% | 76.8% | 84.5% |
| R&D Expenses | $8,366 | $122,000 | $69,000 | $84,000 |
| G&A Expenses | $0 | $26,000 | $33,000 | $36,000 |
| SG&A Expenses | $6,619 | $95,000 | $100,000 | $106,000 |
| Sales & Mktg Exp. | $0 | $69,000 | $67,000 | $70,000 |
| Other Operating Expenses | $0 | -$4,000 | -$29,000 | $0 |
| Operating Expenses | $14,985 | $213,000 | $140,000 | $190,000 |
| Operating Income | -$4,130 | $24,000 | $12,000 | $50,000 |
| % Margin | -24.7% | 8.5% | 6.1% | 17.6% |
| Other Income/Exp. Net | -$847 | -$22,000 | $17,000 | -$38,000 |
| Pre-Tax Income | -$4,977 | $2,000 | $29,000 | $12,000 |
| Tax Expense | $106 | -$2,000 | $1,000 | $7,000 |
| Net Income | -$5,083 | $5,000 | $27,000 | $5,000 |
| % Margin | -30.4% | 1.8% | 13.6% | 1.8% |
| EPS | -0.022 | 0.021 | 0.12 | 0.021 |
| % Growth | -201.4% | -82.2% | 460.7% | – |
| EPS Diluted | -0.022 | 0.02 | 0.12 | 0.021 |
| Weighted Avg Shares Out | 233,971 | 233,700 | 233,680 | 233,680 |
| Weighted Avg Shares Out Dil | 233,971 | 233,921 | 234,052 | 234,094 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,906 | $13,000 | $12,000 | $15,000 |
| Depreciation & Amortization | $4,766 | $0 | $0 | $24,000 |
| EBITDA | $1,694 | $16,000 | $41,000 | $51,000 |
| % Margin | 10.1% | 5.6% | 20.7% | 18% |