The Brand House Collective, Inc.
TBHC · NASDAQ
8/2/2025 | 5/3/2025 | 1/31/2025 | 11/2/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | – | -$12 | $8 | -$8 |
| Dep. & Amort. | – | $2 | $2 | $2 |
| Deferred Tax | – | $0 | $0 | $0 |
| Stock-Based Comp. | – | $0 | $0 | $0 |
| Change in WC | – | $6 | $9 | -$11 |
| Other Non-Cash | – | $0 | $1 | $4 |
| Operating Cash Flow | – | -$3 | $20 | -$13 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | – | -$1 | -$1 | -$0 |
| Net Acquisitions | – | $0 | $0 | $0 |
| Inv. Purchases | – | $0 | $0 | $0 |
| Inv. Sales/Matur. | – | $0 | $0 | $0 |
| Other Inv. Act. | – | $0 | $0 | $0 |
| Investing Cash Flow | – | -$1 | -$1 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | – | -$4 | -$22 | $2 |
| Stock Issued | – | $8 | $0 | $0 |
| Stock Repurch. | – | $0 | $0 | $0 |
| Dividends Paid | – | $0 | $0 | $0 |
| Other Fin. Act. | – | -$1 | $0 | $13 |
| Financing Cash Flow | – | $3 | -$22 | $15 |
| Forex Effect | – | $0 | $0 | $0 |
| Net Chg. in Cash | – | -$0 | -$3 | $2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | – | $4 | $7 | $4 |
| End Cash | – | $4 | $4 | $7 |
| Free Cash Flow | – | -$4 | $19 | -$13 |