Gordon Creek Energy Inc.
TBDYF · OTC
10/31/2015 | 7/31/2015 | 4/30/2015 | 1/31/2015 | |
|---|---|---|---|---|
| Revenue | $226 | $186 | $158 | $233 |
| % Growth | 21.7% | 17.8% | -32.3% | – |
| Cost of Goods Sold | $346 | $252 | $220 | $224 |
| Gross Profit | -$120 | -$66 | -$62 | $9 |
| % Margin | -52.9% | -35.8% | -39.4% | 4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $89 | $122 | $135 | $235 |
| SG&A Expenses | $89 | $122 | $135 | $235 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $67 | $48 | $57 | $362 |
| Operating Expenses | $156 | $170 | $192 | $596 |
| Operating Income | -$275 | -$236 | -$254 | -$587 |
| % Margin | -121.7% | -127.2% | -161.2% | -251.8% |
| Other Income/Exp. Net | -$721 | $11,611 | -$318 | -$748 |
| Pre-Tax Income | -$996 | $11,375 | -$573 | -$1,335 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$996 | $11,375 | -$573 | -$1,335 |
| % Margin | -440.2% | 6,120.8% | -363% | -572.9% |
| EPS | -0.066 | 0.7 | -0.024 | -0.079 |
| % Growth | -109.4% | 2,992.6% | 69.5% | – |
| EPS Diluted | -0.066 | 0.7 | -0.024 | -0.079 |
| Weighted Avg Shares Out | 20,140 | 19,187 | 20,611 | 16,806 |
| Weighted Avg Shares Out Dil | 20,140 | 19,187 | 20,611 | 16,806 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $4 | $0 |
| Interest Expense | $720 | $385 | $301 | $315 |
| Depreciation & Amortization | $67 | $48 | $57 | $352 |
| EBITDA | -$208 | $11,807 | -$214 | -$659 |
| % Margin | -92.1% | 6,353.5% | -135.9% | -282.8% |