Turtle Beach Corporation
TBCH · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $2 | -$3 | -$1 | $20 |
| Dep. & Amort. | $3 | $3 | $3 | $3 |
| Deferred Tax | -$0 | $1 | -$0 | -$0 |
| Stock-Based Comp. | $1 | $0 | $2 | $3 |
| Change in WC | -$23 | -$7 | $34 | -$12 |
| Other Non-Cash | $2 | $3 | $3 | $1 |
| Operating Cash Flow | -$15 | -$3 | $40 | $14 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$0 | -$0 | -$2 |
| Net Acquisitions | $0 | $0 | $3 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$1 | -$0 | $2 | -$2 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $28 | $8 | -$43 | -$10 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$10 | -$5 | -$2 | -$2 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$1 | $0 | $0 | $0 |
| Financing Cash Flow | $17 | $3 | -$45 | -$12 |
| Forex Effect | -$1 | $0 | $1 | -$2 |
| Net Chg. in Cash | $1 | $0 | -$1 | -$1 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $12 | $12 | $13 | $14 |
| End Cash | $12 | $12 | $12 | $13 |
| Free Cash Flow | -$16 | -$3 | $40 | $13 |