TBC Bank Group PLC
TBCCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,625 | $2,196 | $3,210 | $1,482 |
| % Growth | 19.5% | -31.6% | 116.6% | – |
| Cost of Goods Sold | $0 | $1 | $1,075 | $0 |
| Gross Profit | $2,625 | $2,195 | $2,134 | $1,482 |
| % Margin | 100% | 100% | 66.5% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $217 | $149 | $124 | $84 |
| SG&A Expenses | $304 | $222 | $169 | $117 |
| Sales & Mktg Exp. | $87 | $73 | $45 | $33 |
| Other Operating Expenses | $751 | $0 | $718 | $442 |
| Operating Expenses | $1,055 | $842 | $888 | $559 |
| Operating Income | $1,570 | $1,354 | $1,247 | $921 |
| % Margin | 59.8% | 61.7% | 38.8% | 62.2% |
| Other Income/Exp. Net | -$26 | -$19 | -$18 | -$23 |
| Pre-Tax Income | $1,544 | $1,334 | $1,247 | $921 |
| Tax Expense | $236 | $194 | $243 | $112 |
| Net Income | $1,284 | $1,124 | $995 | $801 |
| % Margin | 48.9% | 51.2% | 31% | 54.1% |
| EPS | 23.41 | 20.58 | 18.2 | 14.7 |
| % Growth | 13.8% | 13.1% | 23.8% | – |
| EPS Diluted | 23.27 | 20.58 | 18.2 | 14.52 |
| Weighted Avg Shares Out | 55 | 54 | 55 | 54 |
| Weighted Avg Shares Out Dil | 55 | 55 | 55 | 55 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,695 | $2,948 | $2,331 | $1,886 |
| Interest Expense | $1,864 | $1,395 | $1,041 | $911 |
| Depreciation & Amortization | $145 | $116 | $101 | $80 |
| EBITDA | $1,689 | $1,450 | $1,348 | $1,001 |
| % Margin | 64.4% | 66% | 42% | 67.6% |