Thai Airways International Public Company Limited

TAWNF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$1,322,031$43,311,595$50,273,737$50,770,359
% Growth-96.9%-13.8%-1%
Cost of Goods Sold$30,727,532$30,256,976$32,725,956$30,407,013
Gross Profit$12,195,564$13,054,619$17,547,781$20,363,346
% Margin922.5%30.1%34.9%40.1%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$2,491,736$2,209,276$2,387,709$2,206,573
Sales & Mktg Exp.$2,491,736$2,209,276$2,387,709$2,206,573
Other Operating Expenses$2,100,612-$4,671,776$1,754,023$55,334,659
Operating Expenses$4,592,348-$2,462,500$4,141,732$57,541,232
Operating Income$298,878$15,517,120$13,406,049-$37,177,886
% Margin22.6%35.8%26.7%-73.2%
Other Income/Exp. Net-$162,539-$3,382,534-$3,565,228-$4,581,373
Pre-Tax Income$136,339$12,134,586$9,840,822-$41,759,259
Tax Expense$5,595$825$1,431$362,551
Net Income$135,932$12,124,231$9,831,747-$42,128,872
% Margin10.3%28%19.6%-83%
EPS0.0050.430.35-19.3
% Growth-98.9%22.9%101.8%
EPS Diluted0.0050.430.35-19.3
Weighted Avg Shares Out28,303,29228,303,29228,303,2922,182,772
Weighted Avg Shares Out Dil28,303,29228,303,29228,303,2922,182,772
Supplemental Information
Interest Income$34,596$1,207,603$1,033,935$847,693
Interest Expense$96,627$3,392,055$3,480,848$4,548,719
Depreciation & Amortization$118,125$3,226,705$3,075,989$3,475,649
EBITDA$351,323$18,753,346$16,397,658-$33,734,892
% Margin26.6%43.3%32.6%-66.4%