Thai Airways International Public Company Limited

TAWNF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$1,322$43,312$50,274$50,770
% Growth-96.9%-13.8%-1%
Cost of Goods Sold$30,728$30,257$32,726$30,407
Gross Profit$376$13,055$17,548$20,363
% Margin28.4%30.1%34.9%40.1%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$2,492$2,209$2,388$2,207
Sales & Mktg Exp.$2,492$2,209$2,388$2,207
Other Operating Expenses$2,101-$4,672$1,754$55,335
Operating Expenses$4,592-$2,463$4,142$57,541
Operating Income$299$15,517$13,406-$37,178
% Margin22.6%35.8%26.7%-73.2%
Other Income/Exp. Net$0-$3,383-$3,565-$4,581
Pre-Tax Income$136$12,135$9,841-$41,759
Tax Expense$6$1$1$363
Net Income$136$12,124$9,832-$42,129
% Margin10.3%28%19.6%-83%
EPS0.0050.430.35-19.3
% Growth-98.9%22.9%101.8%
EPS Diluted0.0050.430.35-19.3
Weighted Avg Shares Out28,30328,30328,3032,183
Weighted Avg Shares Out Dil28,30328,30328,3032,183
Supplemental Information
Interest Income$35$1,208$1,034$848
Interest Expense$97$3,392$3,481$4,549
Depreciation & Amortization$118$3,227$3,076$3,476
EBITDA$351$18,753$16,398-$33,735
% Margin26.6%43.3%32.6%-66.4%