Thai Airways International Public Company Limited
TAWNF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $187 | $157 | $104 | $22 |
| % Growth | 18.9% | 51.6% | 381.5% | – |
| Cost of Goods Sold | $128 | $108 | $87 | $35 |
| Gross Profit | $59 | $50 | $17 | -$14 |
| % Margin | 31.6% | 31.5% | 15.9% | -64% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $9 | $7 | $5 | $1 |
| Sales & Mktg Exp. | $9 | $7 | $5 | $1 |
| Other Operating Expenses | $58 | -$0 | $0 | $2 |
| Operating Expenses | $67 | $7 | $10 | $5 |
| Operating Income | -$8 | $42 | $11 | $62 |
| % Margin | -4.2% | 27% | 10.7% | 286.4% |
| Other Income/Exp. Net | -$19 | -$16 | -$13 | -$9 |
| Pre-Tax Income | -$27 | $27 | -$2 | $52 |
| Tax Expense | $0 | -$1 | -$1 | -$3 |
| Net Income | -$27 | $28 | -$0 | $55 |
| % Margin | -14.4% | 17.8% | -0.3% | 255.5% |
| EPS | -6.26 | 12.87 | -0.12 | 25.25 |
| % Growth | -148.6% | 10,825% | -100.5% | – |
| EPS Diluted | -6.26 | 12.87 | -0.12 | 25.25 |
| Weighted Avg Shares Out | 4 | 2 | 2 | 2 |
| Weighted Avg Shares Out Dil | 4 | 2 | 2 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3 | $1 | $0 | $0 |
| Interest Expense | $19 | $16 | $13 | $9 |
| Depreciation & Amortization | $13 | $11 | $10 | $13 |
| EBITDA | $5 | $54 | $21 | $74 |
| % Margin | 2.8% | 34.2% | 20.1% | 344.7% |