Tata Steel Limited
TATLY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,168,403,500 | $2,291,707,800 | $2,416,362,500 | $2,439,591,700 |
| % Growth | -5.4% | -5.2% | -1% | – |
| Cost of Goods Sold | $1,230,988,700 | $1,374,925,700 | $1,132,383,000 | $1,087,490,000 |
| Gross Profit | $937,414,800 | $916,782,100 | $1,283,979,500 | $1,352,101,700 |
| % Margin | 43.2% | 40% | 53.1% | 55.4% |
| R&D Expenses | $0 | $9,527,400 | $8,589,700 | $7,834,200 |
| G&A Expenses | $6,809,100 | $7,115,500 | $6,964,700 | $4,806,600 |
| SG&A Expenses | $143,272,500 | $136,423,800 | $133,444,300 | $126,192,700 |
| Sales & Mktg Exp. | $136,463,400 | $129,308,300 | $126,479,600 | $121,386,100 |
| Other Operating Expenses | $649,566,400 | $761,612,500 | $10,374,800 | $30,644,800 |
| Operating Expenses | $792,838,900 | $898,036,300 | $1,054,329,900 | $823,794,000 |
| Operating Income | $144,575,900 | $579,800 | $212,914,000 | $557,219,400 |
| % Margin | 6.7% | 0% | 8.8% | 22.8% |
| Other Income/Exp. Net | -$60,447,200 | -$12,050,200 | -$756,942,000 | -$767,350,700 |
| Pre-Tax Income | $84,128,700 | -$11,470,400 | $182,351,200 | $502,268,700 |
| Tax Expense | $52,390,900 | $37,625,700 | $101,597,700 | $84,775,500 |
| Net Income | $34,205,100 | -$44,374,400 | $87,604,000 | $401,539,300 |
| % Margin | 1.6% | -1.9% | 3.6% | 16.5% |
| EPS | 27.4 | -36.2 | 71.7 | 332.4 |
| % Growth | 175.7% | -150.5% | -78.4% | – |
| EPS Diluted | 27.4 | -36.2 | 71.7 | 332.1 |
| Weighted Avg Shares Out | 1,247,185 | 1,226,820 | 1,221,010 | 1,208,143 |
| Weighted Avg Shares Out Dil | 1,247,537 | 1,227,144 | 1,221,381 | 1,209,086 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7,945,500 | $4,708,200 | $3,456,400 | $2,437,700 |
| Interest Expense | $73,409,500 | $75,075,700 | $62,987,000 | $54,622,000 |
| Depreciation & Amortization | $104,263,900 | $98,883,600 | $93,352,000 | $91,008,700 |
| EBITDA | $261,802,100 | $163,006,700 | $334,509,000 | $641,407,800 |
| % Margin | 12.1% | 7.1% | 13.8% | 26.3% |