Tan Delta Systems plc
TAND.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £526 | £557 | £658 | £498 |
| % Growth | -5.6% | -15.3% | 32% | – |
| Cost of Goods Sold | £206 | £207 | £254 | £237 |
| Gross Profit | £320 | £350 | £404 | £261 |
| % Margin | 60.8% | 62.9% | 61.4% | 52.4% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £1,153 | £1,069 | £1,022 | £916 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | £0 | £0 | £0 |
| Operating Expenses | £1,153 | £1,069 | £1,022 | £916 |
| Operating Income | -£833 | -£719 | -£618 | -£655 |
| % Margin | -158.3% | -129% | -93.9% | -131.4% |
| Other Income/Exp. Net | £48 | £75 | £89 | -£154 |
| Pre-Tax Income | -£785 | -£644 | -£529 | -£809 |
| Tax Expense | £0 | -£6 | £0 | -£7 |
| Net Income | -£785 | -£639 | -£529 | -£802 |
| % Margin | -149.2% | -114.6% | -80.4% | -161% |
| EPS | -0.011 | -0.009 | -0.007 | -0.011 |
| % Growth | -23% | -20.8% | 34.5% | – |
| EPS Diluted | -0.011 | -0.009 | -0.007 | -0.011 |
| Weighted Avg Shares Out | 73,224 | 73,224 | 73,224 | 73,224 |
| Weighted Avg Shares Out Dil | 73,224 | 73,224 | 73,224 | 73,224 |
| Supplemental Information | – | – | – | – |
| Interest Income | £49 | £76 | £90 | £36 |
| Interest Expense | £1 | £2 | £1 | £2 |
| Depreciation & Amortization | £52 | £53 | £51 | £48 |
| EBITDA | -£732 | -£590 | -£477 | -£759 |
| % Margin | -139.2% | -105.8% | -72.5% | -152.2% |