Talon International, Inc.
TALN · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $32,113 | $29,427 | $37,543 | $39,861 |
| % Growth | 9.1% | -21.6% | -5.8% | – |
| Cost of Goods Sold | $20,332 | $19,588 | $23,681 | $26,884 |
| Gross Profit | $11,782 | $9,839 | $13,861 | $12,977 |
| % Margin | 36.7% | 33.4% | 36.9% | 32.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10,872 | $9,924 | $11,417 | $11,632 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $10,872 | $9,924 | $11,417 | $11,632 |
| Operating Income | $909 | -$85 | $2,444 | $1,345 |
| % Margin | 2.8% | -0.3% | 6.5% | 3.4% |
| Other Income/Exp. Net | -$251 | -$229 | -$238 | $355 |
| Pre-Tax Income | $658 | -$313 | $2,206 | $1,700 |
| Tax Expense | $441 | $611 | $486 | $353 |
| Net Income | $351 | -$759 | $1,838 | $1,432 |
| % Margin | 1.1% | -2.6% | 4.9% | 3.6% |
| EPS | 0.004 | -0.008 | 0.02 | 0.016 |
| % Growth | 146.3% | -141% | 28.2% | – |
| EPS Diluted | 0.004 | -0.008 | 0.02 | 0.016 |
| Weighted Avg Shares Out | 92,034 | 92,034 | 92,034 | 92,034 |
| Weighted Avg Shares Out Dil | 92,034 | 92,034 | 92,034 | 92,034 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $32 | $11 |
| Interest Expense | $251 | $229 | $299 | $361 |
| Depreciation & Amortization | $296 | $294 | $346 | $362 |
| EBITDA | $1,205 | $251 | $2,851 | $2,423 |
| % Margin | 3.8% | 0.9% | 7.6% | 6.1% |