PetroTal Corp.
TAL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$363,511 | CA$286,263 | CA$327,115 | CA$159,189 |
| % Growth | 27% | -12.5% | 105.5% | – |
| Cost of Goods Sold | CA$107,108 | CA$78,153 | CA$53,576 | CA$54,315 |
| Gross Profit | CA$256,403 | CA$208,110 | CA$273,539 | CA$104,960 |
| % Margin | 70.5% | 72.7% | 83.6% | 65.9% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$36,291 | CA$28,049 | CA$19,891 | CA$14,282 |
| SG&A Expenses | CA$36,291 | CA$28,049 | CA$19,891 | CA$14,282 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$45,612 | CA$0 | CA$33,851 | CA$22,074 |
| Operating Expenses | CA$81,903 | CA$28,049 | CA$53,742 | CA$36,356 |
| Operating Income | CA$174,500 | CA$210,805 | CA$219,183 | CA$68,518 |
| % Margin | 48% | 73.6% | 67% | 43% |
| Other Income/Exp. Net | -CA$23,148 | -CA$67,298 | -CA$13,266 | -CA$4,550 |
| Pre-Tax Income | CA$151,352 | CA$143,507 | CA$205,917 | CA$63,968 |
| Tax Expense | CA$39,902 | CA$33,002 | CA$17,390 | -CA$4 |
| Net Income | CA$111,450 | CA$110,505 | CA$188,527 | CA$63,972 |
| % Margin | 30.7% | 38.6% | 57.6% | 40.2% |
| EPS | 0.12 | 0.12 | 0.22 | 0.077 |
| % Growth | 0% | -45.5% | 184.2% | – |
| EPS Diluted | 0.12 | 0.12 | 0.21 | 0.074 |
| Weighted Avg Shares Out | 914,716 | 920,875 | 897,748 | 819,286 |
| Weighted Avg Shares Out Dil | 935,686 | 920,899 | 906,710 | 857,653 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2,965 | CA$3,543 | CA$2,114 | CA$732 |
| Interest Expense | CA$4,828 | CA$17,890 | CA$21,386 | CA$18,040 |
| Depreciation & Amortization | CA$62,242 | CA$39,801 | CA$33,568 | CA$21,630 |
| EBITDA | CA$218,422 | CA$201,198 | CA$260,871 | CA$103,251 |
| % Margin | 60.1% | 70.3% | 79.7% | 64.9% |