PetroTal Corp.
TAL.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$102,783 | CA$90,568 | CA$104,340 | CA$44,919 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$88,855 | CA$68,311 | CA$117,830 | CA$3,754 |
| Inventory | CA$13,570 | CA$12,792 | CA$13,773 | CA$22,332 |
| Other Curr. Assets | CA$20,953 | CA$31,511 | CA$27,190 | CA$61,081 |
| Total Curr. Assets | CA$226,161 | CA$203,182 | CA$263,133 | CA$132,086 |
| Property Plant & Equip (Net) | CA$547,424 | CA$408,537 | CA$319,252 | CA$257,881 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$17,455 | CA$5,992 |
| Tax Assets | CA$1,963 | CA$13,045 | CA$1,098 | CA$629 |
| Other NC Assets | CA$34,919 | CA$33,522 | CA$19,397 | CA$7,692 |
| Total NC Assets | CA$584,306 | CA$455,104 | CA$339,747 | CA$266,202 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$810,467 | CA$658,286 | CA$602,880 | CA$398,288 |
| Liabilities | – | – | – | – |
| Payables | CA$39,201 | CA$25,037 | CA$32,177 | CA$26,888 |
| Short-Term Debt | CA$20,473 | CA$4,555 | CA$56,167 | CA$28,349 |
| Tax Payable | CA$19,744 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$55,754 | CA$110,787 | CA$35,018 | CA$29,530 |
| Total Curr. Liab. | CA$135,172 | CA$81,533 | CA$123,362 | CA$84,767 |
| LT Debt | CA$44,215 | CA$50,980 | CA$44,920 | CA$87,512 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$20,698 |
| Deferred Tax Liab, NC | CA$72,548 | CA$55,109 | CA$17,386 | CA$40 |
| Other NC Liab. | CA$47,024 | CA$31,037 | CA$35,267 | CA$1,054 |
| Total NC Liab. | CA$163,787 | CA$112,811 | CA$80,187 | CA$109,264 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$54,641 | CA$28,870 | CA$19,642 | CA$17,661 |
| Total Liabilities | CA$298,959 | CA$194,344 | CA$203,549 | CA$194,031 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$139,198 | CA$140,672 | CA$130,196 | CA$126,696 |
| Retained Earnings | CA$360,978 | CA$313,417 | CA$262,873 | CA$74,346 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$11,332 | CA$9,853 | CA$6,262 | CA$3,215 |
| Total Equity | CA$511,508 | CA$461,568 | CA$399,331 | CA$204,257 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$810,467 | CA$658,286 | CA$602,880 | CA$398,288 |
| Net Debt | -CA$38,095 | -CA$35,033 | -CA$3,253 | CA$70,942 |