Tabcorp Holdings Limited

TACBY · OTC
Analyze with AI
6/30/2024
12/31/2023
6/30/2023
12/31/2022
Revenue$949,400$1,031,400$999,300$1,101,800
% Growth-8%3.2%-9.3%
Cost of Goods Sold$891,200$885,700$836,000$922,500
Gross Profit$58,200$145,700$163,300$179,300
% Margin6.1%14.1%16.3%16.3%
R&D Expenses$0$0$0$0
G&A Expenses$0$0$0$0
SG&A Expenses$119,700$146,600$110,500$125,600
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$100-$4,100-$11,100-$4,800
Operating Expenses$119,600$142,500$99,400$120,800
Operating Income-$51,500$3,200$63,900$58,500
% Margin-5.4%0.3%6.4%5.3%
Other Income/Exp. Net-$709,000-$859,300-$45,300$5,600
Pre-Tax Income-$763,300-$856,100$18,600$64,100
Tax Expense-$40,800-$219,300$3,800$12,400
Net Income-$722,900-$636,800$14,800$51,700
% Margin-76.1%-61.7%1.5%4.7%
EPS-0.32-0.280.0070.023
% Growth-14.3%-4,342.4%-71.3%
EPS Diluted-0.32-0.280.0070.023
Weighted Avg Shares Out2,281,5002,258,1562,225,7002,247,826
Weighted Avg Shares Out Dil2,281,5002,258,1562,225,7002,247,826
Supplemental Information
Interest Income$5,300$12,000$2,900$1,700
Interest Expense$26,600$25,200$22,300$14,600
Depreciation & Amortization$100,500$119,800$117,100$123,400
EBITDA$39,100-$708,300$159,500$203,300
% Margin4.1%-68.7%16%18.5%