Tabcorp Holdings Limited
TABCF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,055 | $1,334 | $1,136 | $1,203 |
| % Growth | -20.9% | 17.5% | -5.6% | – |
| Cost of Goods Sold | $859 | $0 | $1,782 | -$1,782 |
| Gross Profit | $196 | $1,334 | -$647 | $2,985 |
| % Margin | 18.6% | 100% | -56.9% | 248.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $267 | $70 | $63 | $63 |
| SG&A Expenses | -$383 | $848 | $834 | -$390 |
| Sales & Mktg Exp. | -$475 | $602 | $595 | -$484 |
| Other Operating Expenses | $508 | $0 | $0 | $1,895 |
| Operating Expenses | $125 | $848 | $834 | $1,505 |
| Operating Income | $71 | $486 | $302 | -$371 |
| % Margin | 6.8% | 36.5% | 26.6% | -30.8% |
| Other Income/Exp. Net | -$39 | -$448 | -$1,065 | -$486 |
| Pre-Tax Income | $32 | $39 | -$764 | -$856 |
| Tax Expense | $21 | $14 | -$41 | -$301 |
| Net Income | $11 | $25 | -$723 | -$637 |
| % Margin | 1.1% | 1.9% | -63.6% | -52.9% |
| EPS | 0.005 | 0.011 | -0.31 | -0.29 |
| % Growth | -55.5% | 103.5% | -6.9% | – |
| EPS Diluted | 0.005 | 0.011 | -0.31 | -0.29 |
| Weighted Avg Shares Out | 2,285 | 2,300 | 2,282 | 2,258 |
| Weighted Avg Shares Out Dil | 2,317 | 2,300 | 2,282 | 2,258 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $0 | $11 | $2 |
| Interest Expense | $49 | $43 | $53 | -$6 |
| Depreciation & Amortization | $105 | $98 | $58 | $162 |
| EBITDA | $183 | $183 | -$3 | -$1,350 |
| % Margin | 17.3% | 13.7% | -0.3% | -112.2% |