Suzuken Co., Ltd.
SZUKF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,399,952 | $2,386,493 | $2,314,828 | $2,232,774 |
| % Growth | 0.6% | 3.1% | 3.7% | – |
| Cost of Goods Sold | $2,207,720 | $2,201,244 | $2,135,133 | $2,071,780 |
| Gross Profit | $192,231 | $185,249 | $179,695 | $160,994 |
| % Margin | 8% | 7.8% | 7.8% | 7.2% |
| R&D Expenses | $0 | $0 | $2,952 | $4,592 |
| G&A Expenses | $137,629 | $133,258 | $130,919 | $0 |
| SG&A Expenses | $154,844 | $150,373 | $147,089 | $147,216 |
| Sales & Mktg Exp. | $17,477 | $17,115 | $16,170 | $0 |
| Other Operating Expenses | $263 | $1 | -$2,952 | -$4,592 |
| Operating Expenses | $155,107 | $150,374 | $147,089 | $147,216 |
| Operating Income | $37,125 | $34,875 | $32,605 | $20,116 |
| % Margin | 1.5% | 1.5% | 1.4% | 0.9% |
| Other Income/Exp. Net | $13,162 | $7,918 | -$2,011 | $2,368 |
| Pre-Tax Income | $50,287 | $42,793 | $30,594 | $22,484 |
| Tax Expense | $15,783 | $13,793 | $10,275 | $8,012 |
| Net Income | $34,496 | $29,016 | $20,345 | $14,393 |
| % Margin | 1.4% | 1.2% | 0.9% | 0.6% |
| EPS | 454.58 | 357.87 | 236.46 | 163.18 |
| % Growth | 27% | 51.3% | 44.9% | – |
| EPS Diluted | 454.58 | 357.87 | 236.46 | 163.18 |
| Weighted Avg Shares Out | 76 | 81 | 86 | 88 |
| Weighted Avg Shares Out Dil | 76 | 81 | 86 | 88 |
| Supplemental Information | – | – | – | – |
| Interest Income | $182 | $166 | $171 | $196 |
| Interest Expense | $41 | $43 | $42 | $51 |
| Depreciation & Amortization | $12,053 | $8,744 | $8,844 | $10,019 |
| EBITDA | $62,381 | $51,399 | $39,480 | $32,554 |
| % Margin | 2.6% | 2.2% | 1.7% | 1.5% |