Suzuki Motor Corporation
SZKMY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $5,825,161,000 | $5,374,255,000 | $4,641,644,000 | $3,568,380,000 |
| % Growth | 8.4% | 15.8% | 30.1% | – |
| Cost of Goods Sold | $4,256,502,000 | $3,959,818,000 | $3,491,713,000 | $2,711,947,000 |
| Gross Profit | $1,568,659,000 | $1,414,437,000 | $1,149,931,000 | $856,433,000 |
| % Margin | 26.9% | 26.3% | 24.8% | 24% |
| R&D Expenses | $0 | $234,238,000 | $205,642,000 | $160,747,000 |
| G&A Expenses | $944,341,000 | $409,279,000 | $345,509,000 | $308,429,000 |
| SG&A Expenses | $944,341,000 | $700,637,000 | $579,563,000 | $484,647,000 |
| Sales & Mktg Exp. | $0 | $291,358,000 | $234,054,000 | $176,218,000 |
| Other Operating Expenses | -$18,533,000 | $13,999,000 | $14,174,000 | $19,578,000 |
| Operating Expenses | $925,808,000 | $948,874,000 | $799,379,000 | $664,972,000 |
| Operating Income | $642,851,000 | $465,563,000 | $350,551,000 | $191,460,000 |
| % Margin | 11% | 8.7% | 7.6% | 5.4% |
| Other Income/Exp. Net | $87,369,000 | $23,713,000 | $30,484,000 | $82,816,000 |
| Pre-Tax Income | $730,220,000 | $489,276,000 | $381,036,000 | $274,278,000 |
| Tax Expense | $200,503,000 | $145,049,000 | $106,758,000 | $74,520,000 |
| Net Income | $416,050,000 | $267,717,000 | $221,107,000 | $160,345,000 |
| % Margin | 7.1% | 5% | 4.8% | 4.5% |
| EPS | 862.64 | 553.6 | 455.2 | 330.2 |
| % Growth | 55.8% | 21.6% | 37.9% | – |
| EPS Diluted | 862.6 | 553.56 | 455.2 | 330.2 |
| Weighted Avg Shares Out | 482,299 | 483,593 | 485,731 | 30,351 |
| Weighted Avg Shares Out Dil | 482,321 | 483,628 | 485,752 | 30,352 |
| Supplemental Information | – | – | – | – |
| Interest Income | $118,813,000 | $26,606,000 | $37,908,000 | $66,872,000 |
| Interest Expense | $43,440,000 | $10,057,000 | $6,741,000 | $5,954,000 |
| Depreciation & Amortization | $249,856,000 | $197,215,000 | $177,282,000 | $161,505,000 |
| EBITDA | $1,023,516,000 | $696,548,000 | $527,834,000 | $352,966,000 |
| % Margin | 17.6% | 13% | 11.4% | 9.9% |