Salzgitter AG
SZGPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,012 | $10,791 | $12,553 | $9,767 |
| % Growth | -7.2% | -14% | 28.5% | – |
| Cost of Goods Sold | $6,837 | $7,417 | $8,390 | $6,223 |
| Gross Profit | $3,174 | $3,373 | $4,164 | $3,544 |
| % Margin | 31.7% | 31.3% | 33.2% | 36.3% |
| R&D Expenses | $82 | $0 | $88 | $82 |
| G&A Expenses | $0 | $1,607 | $379 | $316 |
| SG&A Expenses | $344 | $345 | $711 | $608 |
| Sales & Mktg Exp. | $344 | -$1,262 | $332 | $292 |
| Other Operating Expenses | $2,876 | $0 | $2,393 | $2,381 |
| Operating Expenses | $3,302 | $3,139 | $3,104 | $2,988 |
| Operating Income | -$128 | $234 | $1,280 | $593 |
| % Margin | -1.3% | 2.2% | 10.2% | 6.1% |
| Other Income/Exp. Net | -$169 | $5 | -$919 | -$961 |
| Pre-Tax Income | -$296 | $238 | $1,245 | $706 |
| Tax Expense | $52 | $34 | $160 | $120 |
| Net Income | -$352 | $200 | $1,082 | $581 |
| % Margin | -3.5% | 1.9% | 8.6% | 5.9% |
| EPS | -6.51 | 3.7 | 20 | 10.74 |
| % Growth | -275.9% | -81.5% | 86.2% | – |
| EPS Diluted | -6.51 | 3.7 | 20 | 10.74 |
| Weighted Avg Shares Out | 54 | 54 | 54 | 54 |
| Weighted Avg Shares Out Dil | 54 | 54 | 54 | 54 |
| Supplemental Information | – | – | – | – |
| Interest Income | $33 | $45 | $13 | $15 |
| Interest Expense | $151 | $162 | $79 | $63 |
| Depreciation & Amortization | $623 | $317 | $305 | $507 |
| EBITDA | $479 | $717 | $1,444 | $1,116 |
| % Margin | 4.8% | 6.6% | 11.5% | 11.4% |