Seazen Group Limited
SZENF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $89 | $119 | $117 | $170 |
| % Growth | -25.3% | 2.5% | -31.3% | – |
| Cost of Goods Sold | $74 | $103 | $99 | $140 |
| Gross Profit | $15 | $16 | $17 | $30 |
| % Margin | 16.8% | 13.5% | 14.9% | 17.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $4 | $5 | $5 |
| SG&A Expenses | $7 | $9 | $11 | $11 |
| Sales & Mktg Exp. | $4 | $5 | $6 | $6 |
| Other Operating Expenses | $1 | $1 | $0 | -$1 |
| Operating Expenses | $8 | $10 | $11 | $10 |
| Operating Income | $7 | $6 | $6 | $20 |
| % Margin | 7.6% | 5.2% | 5.2% | 11.9% |
| Other Income/Exp. Net | -$3 | -$1 | -$2 | $1 |
| Pre-Tax Income | $4 | $5 | $4 | $21 |
| Tax Expense | $4 | $5 | $3 | $8 |
| Net Income | $0 | $1 | $0 | $9 |
| % Margin | 0.6% | 0.7% | 0.2% | 5.1% |
| EPS | 0.07 | -0.053 | 0.043 | 1.39 |
| % Growth | 231.9% | -222.5% | -96.9% | – |
| EPS Diluted | 0.07 | -0.053 | 0.04 | 1.38 |
| Weighted Avg Shares Out | 7 | 7 | 6 | 6 |
| Weighted Avg Shares Out Dil | 7 | 7 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $1 |
| Interest Expense | $3 | $3 | $3 | $1 |
| Depreciation & Amortization | $0 | $1 | $1 | $1 |
| EBITDA | $7 | $8 | $6 | $18 |
| % Margin | 7.9% | 6.6% | 4.8% | 10.5% |