Seazen Group Limited
SZENF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $0 | $1 | $0 | $9 |
| Dep. & Amort. | $0 | $1 | $1 | $1 |
| Deferred Tax | $0 | $0 | -$51 | -$25 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$3 | $2 | $51 | $28 |
| Other Non-Cash | -$0 | $3 | $7 | $3 |
| Operating Cash Flow | -$3 | $6 | $7 | $16 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | $0 | -$0 | -$1 | -$1 |
| Net Acquisitions | $2 | $3 | $2 | -$4 |
| Inv. Purchases | -$0 | -$0 | -$0 | -$1 |
| Inv. Sales/Matur. | $1 | $1 | $1 | $1 |
| Other Inv. Act. | -$0 | $1 | -$2 | -$16 |
| Investing Cash Flow | $3 | $4 | -$0 | -$22 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$5 | -$17 | -$28 | -$1 |
| Stock Issued | $0 | $0 | $3 | $0 |
| Stock Repurch. | $0 | $0 | -$0 | $0 |
| Dividends Paid | $0 | $0 | $0 | -$3 |
| Other Fin. Act. | -$1 | -$2 | -$6 | -$2 |
| Financing Cash Flow | -$6 | -$19 | -$31 | -$6 |
| Forex Effect | -$0 | $0 | $0 | -$0 |
| Net Chg. in Cash | -$6 | -$9 | -$24 | -$12 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $13 | $22 | $47 | $59 |
| End Cash | $7 | $13 | $22 | $47 |
| Free Cash Flow | -$3 | $6 | $6 | $14 |