Sylogist Ltd.
SYZ.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$13,264 | CA$11,608 | CA$14,544 | CA$29,588 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$10,612 | CA$10,855 | CA$9,412 | CA$1,985 |
| Inventory | CA$0 | CA$248 | CA$211 | CA$218 |
| Other Curr. Assets | CA$3,792 | CA$3,608 | CA$3,307 | CA$1,776 |
| Total Curr. Assets | CA$27,668 | CA$26,319 | CA$27,474 | CA$33,567 |
| Property Plant & Equip (Net) | CA$512 | CA$1,395 | CA$1,676 | CA$1,613 |
| Goodwill | CA$27,378 | CA$26,161 | CA$26,480 | CA$21,271 |
| Intangibles | CA$42,358 | CA$42,701 | CA$47,432 | CA$41,582 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | -CA$75,588 | -CA$64,466 |
| Total NC Assets | CA$70,248 | CA$70,257 | CA$75,588 | CA$64,466 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$97,916 | CA$96,576 | CA$103,062 | CA$98,033 |
| Liabilities | – | – | – | – |
| Payables | CA$2,116 | CA$1,931 | CA$1,640 | CA$630 |
| Short-Term Debt | CA$312 | CA$17,499 | CA$21,482 | CA$18,462 |
| Tax Payable | CA$611 | CA$286 | CA$362 | CA$49 |
| Deferred Revenue | CA$23,026 | CA$22,906 | CA$22,215 | CA$17,453 |
| Other Curr. Liab. | CA$8,231 | CA$4,172 | CA$3,572 | CA$2,550 |
| Total Curr. Liab. | CA$34,296 | CA$48,725 | CA$50,911 | CA$39,774 |
| LT Debt | CA$19,152 | CA$243 | CA$0 | CA$570 |
| Deferred Rev, NC | CA$2,037 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3,291 | CA$7,598 | CA$10,114 | CA$10,002 |
| Other NC Liab. | CA$1,555 | CA$2,413 | CA$2,132 | CA$993 |
| Total NC Liab. | CA$26,035 | CA$10,254 | CA$12,246 | CA$11,565 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$156 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$60,331 | CA$58,979 | CA$63,157 | CA$51,339 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$81,248 | CA$81,041 | CA$82,227 | CA$82,371 |
| Retained Earnings | -CA$53,267 | -CA$50,745 | -CA$49,970 | -CA$40,136 |
| AOCI | CA$3,912 | CA$1,537 | CA$2,181 | -CA$32 |
| Other Equity | CA$5,692 | CA$5,764 | CA$5,467 | CA$4,491 |
| Total Equity | CA$37,585 | CA$37,597 | CA$39,905 | CA$46,694 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$97,916 | CA$96,576 | CA$103,062 | CA$98,033 |
| Net Debt | CA$6,200 | CA$6,134 | CA$6,938 | -CA$10,556 |