Sylogist Ltd.
SYZ.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$14,093 | CA$4,760 | CA$10,450 | CA$13,264 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$9,454 | CA$8,527 | CA$9,863 | CA$10,612 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$4,049 | CA$4,385 | CA$4,038 | CA$3,792 |
| Total Curr. Assets | CA$27,596 | CA$17,672 | CA$24,351 | CA$27,668 |
| Property Plant & Equip (Net) | CA$365 | CA$406 | CA$468 | CA$512 |
| Goodwill | CA$26,866 | CA$26,603 | CA$27,307 | CA$27,378 |
| Intangibles | CA$36,433 | CA$37,912 | CA$40,649 | CA$42,358 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$63,664 | CA$64,921 | CA$68,424 | CA$70,248 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$91,260 | CA$82,593 | CA$92,775 | CA$97,916 |
| Liabilities | – | – | – | – |
| Payables | CA$5,786 | CA$7,677 | CA$9,741 | CA$2,116 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$312 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$611 |
| Deferred Revenue | CA$25,785 | CA$14,895 | CA$19,538 | CA$23,026 |
| Other Curr. Liab. | CA$1,716 | CA$2,247 | CA$1,291 | CA$8,231 |
| Total Curr. Liab. | CA$33,287 | CA$24,819 | CA$30,570 | CA$34,296 |
| LT Debt | CA$19,090 | CA$19,057 | CA$19,143 | CA$19,152 |
| Deferred Rev, NC | CA$1,869 | CA$1,835 | CA$2,039 | CA$2,037 |
| Deferred Tax Liab, NC | CA$2,740 | CA$2,063 | CA$2,647 | CA$3,291 |
| Other NC Liab. | CA$1,689 | CA$1,605 | CA$2,007 | CA$1,555 |
| Total NC Liab. | CA$25,388 | CA$24,560 | CA$25,836 | CA$26,035 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$156 |
| Total Liabilities | CA$58,675 | CA$49,379 | CA$56,406 | CA$60,331 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$81,240 | CA$81,240 | CA$81,240 | CA$81,248 |
| Retained Earnings | -CA$57,732 | -CA$56,609 | -CA$54,450 | -CA$53,267 |
| AOCI | CA$3,031 | CA$2,701 | CA$3,873 | CA$3,912 |
| Other Equity | CA$6,046 | CA$5,882 | CA$5,706 | CA$5,692 |
| Total Equity | CA$32,585 | CA$33,214 | CA$36,369 | CA$37,585 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$91,260 | CA$82,593 | CA$92,775 | CA$97,916 |
| Net Debt | CA$4,997 | CA$14,297 | CA$8,693 | CA$6,200 |