Silynxcom Ltd.
SYNX · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,094 | $7,633 | $7,264 | $9,581 |
| % Growth | 19.1% | 5.1% | -24.2% | – |
| Cost of Goods Sold | $5,290 | $4,534 | $4,878 | $6,423 |
| Gross Profit | $3,804 | $3,099 | $2,386 | $3,158 |
| % Margin | 41.8% | 40.6% | 32.8% | 33% |
| R&D Expenses | $577 | $1,048 | $430 | $448 |
| G&A Expenses | $4,389 | $4,675 | $1,364 | $1,893 |
| SG&A Expenses | $4,629 | $4,851 | $1,476 | $2,063 |
| Sales & Mktg Exp. | $240 | $176 | $112 | $170 |
| Other Operating Expenses | $68 | -$19 | $0 | $7 |
| Operating Expenses | $5,274 | $5,880 | $1,906 | $2,511 |
| Operating Income | -$1,470 | -$2,781 | $480 | $647 |
| % Margin | -16.2% | -36.4% | 6.6% | 6.8% |
| Other Income/Exp. Net | -$876 | -$37 | $1,320 | -$964 |
| Pre-Tax Income | -$2,346 | -$2,818 | $1,800 | -$151 |
| Tax Expense | $1 | $1 | $2 | $2 |
| Net Income | -$2,347 | -$2,819 | $1,798 | -$153 |
| % Margin | -25.8% | -36.9% | 24.8% | -1.6% |
| EPS | -0.45 | -0.89 | 0.57 | -0.048 |
| % Growth | 49.4% | -256.1% | 1,277.7% | – |
| EPS Diluted | -0.45 | -0.89 | 0.57 | -0.048 |
| Weighted Avg Shares Out | 5,210 | 3,162 | 3,162 | 3,162 |
| Weighted Avg Shares Out Dil | 5,210 | 3,162 | 3,162 | 3,162 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $48 | $21 | $101 | $462 |
| Depreciation & Amortization | $139 | $131 | $97 | $118 |
| EBITDA | -$2,159 | -$2,665 | $577 | $429 |
| % Margin | -23.7% | -34.9% | 7.9% | 4.5% |