Synthomer plc
SYNT.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £925 | £936 | £1,051 | £896 |
| % Growth | -1.1% | -11% | 17.4% | – |
| Cost of Goods Sold | £898 | £626 | £1,023 | £611 |
| Gross Profit | £27 | £310 | £28 | £285 |
| % Margin | 3% | 33.1% | 2.7% | 31.8% |
| R&D Expenses | £0 | £33 | £0 | £34 |
| G&A Expenses | £0 | £115 | £0 | £92 |
| SG&A Expenses | £0 | £198 | £1 | £168 |
| Sales & Mktg Exp. | £0 | £78 | £0 | £74 |
| Other Operating Expenses | £28 | £101 | £29 | £106 |
| Operating Expenses | £28 | £332 | £30 | £308 |
| Operating Income | -£1 | -£22 | -£2 | -£26 |
| % Margin | -0.1% | -2.3% | -0.2% | -2.9% |
| Other Income/Exp. Net | -£30 | -£31 | -£30 | -£32 |
| Pre-Tax Income | -£31 | -£53 | -£32 | -£60 |
| Tax Expense | £5 | -£16 | -£3 | -£8 |
| Net Income | -£42 | -£42 | -£31 | -£55 |
| % Margin | -4.5% | -4.5% | -2.9% | -6.1% |
| EPS | -0.22 | -0.24 | -0.18 | -0.74 |
| % Growth | 8.3% | -33.3% | 75.7% | – |
| EPS Diluted | -0.26 | -0.25 | -0.19 | -0.74 |
| Weighted Avg Shares Out | 190 | 168 | 171 | 74 |
| Weighted Avg Shares Out Dil | 163 | 163 | 163 | 75 |
| Supplemental Information | – | – | – | – |
| Interest Income | £4 | £5 | £7 | £5 |
| Interest Expense | £34 | £36 | £35 | £36 |
| Depreciation & Amortization | £36 | £37 | £59 | £81 |
| EBITDA | £63 | £8 | £75 | £57 |
| % Margin | 6.8% | 0.8% | 7.2% | 6.4% |