Supply@ME Capital PLC
SYME.L · LSE
12/31/2024 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Revenue | £129 | £138 | £538 | £1,147 |
| % Growth | -6.5% | -74.3% | -53.1% | – |
| Cost of Goods Sold | £427 | £338 | £804 | £739 |
| Gross Profit | -£298 | -£200 | -£266 | £408 |
| % Margin | -231% | -144.9% | -49.4% | 35.6% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £4,460 | £4,165 | £1,904 |
| SG&A Expenses | £2,613 | £4,460 | £4,165 | £1,904 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £0 | -£3 | £391 | -£53 |
| Operating Expenses | £2,613 | £4,457 | £4,556 | £1,851 |
| Operating Income | -£2,911 | -£5,729 | -£10,548 | -£67 |
| % Margin | -2,256.6% | -4,151.4% | -1,960.6% | -5.8% |
| Other Income/Exp. Net | -£151 | -£1,982 | -£1,607 | -£2,752 |
| Pre-Tax Income | -£3,062 | -£7,711 | -£12,155 | -£2,819 |
| Tax Expense | -£139 | £3,245 | £332 | £145 |
| Net Income | -£2,923 | -£10,956 | -£12,487 | -£2,964 |
| % Margin | -2,265.9% | -7,939.1% | -2,321% | -258.4% |
| EPS | 0 | -0 | -0 | -0 |
| % Growth | 100% | 25% | -300% | – |
| EPS Diluted | 0 | -0 | -0 | -0 |
| Weighted Avg Shares Out | 68,035,422 | 43,240,916 | 33,921,397 | 27,277,680 |
| Weighted Avg Shares Out Dil | 68,035,422 | 43,240,916 | 33,921,397 | 27,277,680 |
| Supplemental Information | – | – | – | – |
| Interest Income | £312 | £6 | £0 | £0 |
| Interest Expense | £131 | £1,982 | £1,341 | £0 |
| Depreciation & Amortization | £8 | £1,975 | £6,513 | £203 |
| EBITDA | -£2,923 | -£3,754 | -£4,035 | £136 |
| % Margin | -2,265.9% | -2,720.3% | -750% | 11.9% |