Symrise AG
SYIEF · OTC
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $370 | $370 | $709 | $709 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1,143 | $1,021 | $1,063 | $938 |
| Inventory | $1,248 | $1,248 | $1,283 | $1,283 |
| Other Curr. Assets | $42 | $164 | $50 | $175 |
| Total Curr. Assets | $2,803 | $2,803 | $3,106 | $3,106 |
| Property Plant & Equip (Net) | $1,641 | $1,641 | $1,750 | $1,750 |
| Goodwill | $0 | $0 | $1,916 | $1,916 |
| Intangibles | $2,536 | $2,536 | $814 | $790 |
| Long-Term Investments | $599 | $599 | $617 | $617 |
| Tax Assets | $85 | $0 | $72 | $0 |
| Other NC Assets | $66 | $151 | $49 | $145 |
| Total NC Assets | $4,926 | $4,926 | $5,218 | $5,218 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $7,729 | $7,729 | $8,325 | $8,325 |
| Liabilities | – | – | – | – |
| Payables | $424 | $424 | $504 | $504 |
| Short-Term Debt | $1,008 | $1,008 | $897 | $897 |
| Tax Payable | $136 | $0 | $138 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $310 | $446 | $386 | $524 |
| Total Curr. Liab. | $1,879 | $1,879 | $1,925 | $1,925 |
| LT Debt | $1,408 | $1,408 | $1,649 | $1,649 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $176 | $0 | $183 | $0 |
| Other NC Liab. | $530 | $706 | $548 | $731 |
| Total NC Liab. | $2,114 | $2,114 | $2,380 | $2,380 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $173 | $173 | $194 | $194 |
| Total Liabilities | $3,993 | $3,993 | $4,305 | $4,305 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $140 | $140 | $140 | $140 |
| Retained Earnings | $1,944 | $1,944 | $1,862 | $1,862 |
| AOCI | $0 | $1,629 | $0 | $1,979 |
| Other Equity | $1,629 | $0 | $1,979 | $0 |
| Total Equity | $3,713 | $3,713 | $3,981 | $3,981 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $23 | $23 | $38 | $38 |
| Total Liab. & Tot. Equity | $7,729 | $7,729 | $8,325 | $8,325 |
| Net Debt | $2,046 | $2,046 | $1,836 | $1,836 |