So-Young International Inc.
SY · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $387 | $379 | $297 | $369 |
| % Growth | 2.1% | 27.4% | -19.5% | – |
| Cost of Goods Sold | $204 | $185 | $151 | $153 |
| Gross Profit | $183 | $194 | $146 | $216 |
| % Margin | 47.3% | 51.3% | 49.1% | 58.5% |
| R&D Expenses | $36 | $31 | $32 | $43 |
| G&A Expenses | $89 | $79 | $54 | $98 |
| SG&A Expenses | $219 | $210 | $157 | $232 |
| Sales & Mktg Exp. | $131 | $131 | $103 | $134 |
| Other Operating Expenses | $0 | $0 | $0 | $540 |
| Operating Expenses | $256 | $241 | $189 | $815 |
| Operating Income | -$73 | -$47 | -$43 | -$599 |
| % Margin | -18.8% | -12.4% | -14.6% | -162.3% |
| Other Income/Exp. Net | $9 | $14 | $9 | -$7 |
| Pre-Tax Income | -$64 | -$33 | -$35 | -$606 |
| Tax Expense | $1 | $2 | -$2 | $2 |
| Net Income | -$64 | -$36 | -$33 | -$608 |
| % Margin | -16.6% | -9.5% | -11.1% | -164.6% |
| EPS | -0.49 | -0.28 | -0.25 | -4.55 |
| % Growth | -75% | -12% | 94.5% | – |
| EPS Diluted | -0.49 | -0.28 | -0.25 | -4.55 |
| Weighted Avg Shares Out | 131 | 132 | 133 | 133 |
| Weighted Avg Shares Out Dil | 131 | 132 | 133 | 133 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $8 | $7 | $8 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $0 | $0 | $12 |
| EBITDA | -$73 | -$47 | -$43 | -$48 |
| % Margin | -18.8% | -12.4% | -14.6% | -12.9% |