Sika AG
SXYAY · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $5,676 | $5,928 | $5,835 | $5,893 |
| % Growth | -4.2% | 1.6% | -1% | – |
| Cost of Goods Sold | $2,547 | $2,730 | $2,617 | $4,008 |
| Gross Profit | $3,129 | $3,198 | $3,218 | $1,885 |
| % Margin | 55.1% | 54% | 55.1% | 32% |
| R&D Expenses | $0 | $0 | $0 | $271 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,100 | $1,109 | $1,096 | $506 |
| Sales & Mktg Exp. | $0 | $976 | $0 | $0 |
| Other Operating Expenses | $1,232 | $1,198 | $1,300 | $225 |
| Operating Expenses | $2,331 | $2,307 | $2,395 | $1,002 |
| Operating Income | $798 | $892 | $822 | $795 |
| % Margin | 14.1% | 15% | 14.1% | 13.5% |
| Other Income/Exp. Net | -$59 | -$73 | -$78 | -$25 |
| Pre-Tax Income | $739 | $819 | $744 | $769 |
| Tax Expense | $184 | $148 | $167 | $120 |
| Net Income | $554 | $670 | $576 | $651 |
| % Margin | 9.8% | 11.3% | 9.9% | 11% |
| EPS | 0.35 | 0.42 | 0.36 | 0.42 |
| % Growth | -16.7% | 16.7% | -14.3% | – |
| EPS Diluted | 0.35 | 0.42 | 0.36 | 0.41 |
| Weighted Avg Shares Out | 1,605 | 1,604 | 1,604 | 1,569 |
| Weighted Avg Shares Out Dil | 1,605 | 1,604 | 1,604 | 1,603 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $11 | $15 | $10 |
| Interest Expense | $70 | $88 | $98 | $133 |
| Depreciation & Amortization | $272 | $285 | $271 | $279 |
| EBITDA | $1,071 | $1,200 | $1,105 | $1,027 |
| % Margin | 18.9% | 20.2% | 18.9% | 17.4% |