Supremex Inc.
SXP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,794 | CA$1,066 | CA$1,929 | CA$6,365 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$34,844 | CA$36,146 | CA$40,356 | CA$32,983 |
| Inventory | CA$29,477 | CA$33,423 | CA$44,872 | CA$24,924 |
| Other Curr. Assets | CA$10,973 | CA$1,858 | CA$1,546 | CA$1,368 |
| Total Curr. Assets | CA$77,088 | CA$72,493 | CA$88,702 | CA$65,640 |
| Property Plant & Equip (Net) | CA$78,481 | CA$81,675 | CA$74,213 | CA$55,937 |
| Goodwill | CA$39,494 | CA$59,707 | CA$51,237 | CA$49,454 |
| Intangibles | CA$32,089 | CA$38,226 | CA$31,699 | CA$22,899 |
| Long-Term Investments | CA$0 | CA$184 | -CA$2,896 | -CA$1,366 |
| Tax Assets | CA$14,925 | CA$9,999 | CA$2,896 | CA$1,366 |
| Other NC Assets | -CA$5,109 | CA$21,655 | CA$14,705 | CA$12,441 |
| Total NC Assets | CA$159,880 | CA$201,448 | CA$171,854 | CA$140,731 |
| Other Assets | CA$0 | -CA$10,185 | CA$0 | CA$0 |
| Total Assets | CA$236,968 | CA$263,757 | CA$260,556 | CA$206,371 |
| Liabilities | – | – | – | – |
| Payables | CA$11,843 | CA$11,254 | CA$16,288 | CA$11,495 |
| Short-Term Debt | CA$4,982 | CA$4,573 | CA$4,119 | CA$7,752 |
| Tax Payable | CA$0 | CA$0 | CA$3,421 | CA$4,163 |
| Deferred Revenue | CA$0 | -CA$131 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$14,697 | CA$15,936 | CA$18,840 | CA$16,980 |
| Total Curr. Liab. | CA$31,522 | CA$31,763 | CA$42,669 | CA$40,389 |
| LT Debt | CA$82,935 | CA$84,678 | CA$83,983 | CA$59,846 |
| Deferred Rev, NC | CA$0 | CA$10,185 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$7,128 | CA$11,608 | CA$8,566 | CA$8,362 |
| Other NC Liab. | CA$412 | CA$11,176 | CA$1,020 | CA$369 |
| Total NC Liab. | CA$90,475 | CA$107,462 | CA$93,569 | CA$68,577 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$45,190 | CA$32,741 | CA$33,688 | CA$23,247 |
| Total Liabilities | CA$121,997 | CA$139,225 | CA$136,238 | CA$108,966 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$8,383 | CA$8,760 | CA$8,867 | CA$9,016 |
| Retained Earnings | -CA$162,309 | -CA$145,894 | -CA$157,972 | -CA$185,281 |
| AOCI | CA$1,410 | CA$261 | CA$534 | -CA$560 |
| Other Equity | CA$267,487 | CA$271,589 | CA$272,889 | CA$274,229 |
| Total Equity | CA$114,971 | CA$134,717 | CA$124,318 | CA$97,405 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$236,968 | CA$263,757 | CA$260,556 | CA$206,371 |
| Net Debt | CA$86,123 | CA$88,185 | CA$86,173 | CA$61,233 |