Supremex Inc.
SXP.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,642 | CA$2,056 | CA$2,423 | CA$1,794 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$33,427 | CA$36,422 | CA$35,397 | CA$34,844 |
| Inventory | CA$33,350 | CA$32,255 | CA$31,273 | CA$29,477 |
| Other Curr. Assets | CA$2,993 | CA$11,514 | CA$11,754 | CA$10,973 |
| Total Curr. Assets | CA$72,412 | CA$82,247 | CA$80,847 | CA$77,088 |
| Property Plant & Equip (Net) | CA$76,680 | CA$70,104 | CA$75,601 | CA$78,481 |
| Goodwill | CA$44,522 | CA$39,103 | CA$39,487 | CA$39,494 |
| Intangibles | CA$26,775 | CA$28,224 | CA$30,423 | CA$32,089 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$8,348 | CA$0 | CA$0 | CA$14,925 |
| Other NC Assets | CA$8,929 | CA$8,720 | CA$9,022 | -CA$5,109 |
| Total NC Assets | CA$165,254 | CA$146,151 | CA$154,533 | CA$159,880 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$237,666 | CA$228,398 | CA$235,380 | CA$236,968 |
| Liabilities | – | – | – | – |
| Payables | CA$24,040 | CA$27,630 | CA$29,532 | CA$11,843 |
| Short-Term Debt | CA$6,657 | CA$5,428 | CA$5,317 | CA$4,982 |
| Tax Payable | CA$2,322 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$11,796 | CA$40,252 | CA$2,103 | CA$14,697 |
| Total Curr. Liab. | CA$44,815 | CA$73,310 | CA$36,952 | CA$31,522 |
| LT Debt | CA$79,671 | CA$36,254 | CA$76,427 | CA$82,935 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3,563 | CA$5,415 | CA$6,279 | CA$7,128 |
| Other NC Liab. | CA$609 | CA$481 | CA$507 | CA$412 |
| Total NC Liab. | CA$83,843 | CA$42,150 | CA$83,213 | CA$90,475 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$86,039 | CA$41,170 | CA$44,159 | CA$45,190 |
| Total Liabilities | CA$128,658 | CA$115,460 | CA$120,165 | CA$121,997 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$8,368 | CA$8,383 | CA$8,383 | CA$8,383 |
| Retained Earnings | -CA$167,809 | -CA$163,610 | -CA$161,979 | -CA$162,309 |
| AOCI | CA$1,120 | CA$678 | CA$1,324 | CA$1,410 |
| Other Equity | CA$267,329 | CA$267,487 | CA$267,487 | CA$267,487 |
| Total Equity | CA$109,008 | CA$112,938 | CA$115,215 | CA$114,971 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$237,666 | CA$228,398 | CA$235,380 | CA$236,968 |
| Net Debt | CA$83,686 | CA$39,626 | CA$79,321 | CA$86,123 |