Sonomax Technologies Inc
SXHHF · OTC
12/31/2012 | 12/31/2011 | 12/31/2010 | 12/31/2009 | |
|---|---|---|---|---|
| Revenue | $843 | $657 | $643 | $736 |
| % Growth | 28.3% | 2.2% | -12.7% | – |
| Cost of Goods Sold | $1,512 | $887 | $611 | $918 |
| Gross Profit | -$876 | -$230 | $32 | -$181 |
| % Margin | -104% | -35% | 4.9% | -24.6% |
| R&D Expenses | $1,832 | $1,621 | $1,053 | $904 |
| G&A Expenses | $1,796 | $2,069 | $2,258 | $1,420 |
| SG&A Expenses | $2,729 | $2,934 | $2,624 | $1,766 |
| Sales & Mktg Exp. | $934 | $866 | $365 | $346 |
| Other Operating Expenses | $822 | $580 | $27 | $126 |
| Operating Expenses | $5,383 | $5,135 | $3,704 | $2,797 |
| Operating Income | -$6,052 | -$5,365 | -$3,672 | -$2,978 |
| % Margin | -718.3% | -817% | -571.3% | -404.4% |
| Other Income/Exp. Net | $11 | -$56 | -$451 | $1,976 |
| Pre-Tax Income | -$6,042 | -$5,421 | $0 | -$1,002 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$6,042 | -$5,421 | -$4,136 | -$1,002 |
| % Margin | -717.1% | -825.5% | -643.5% | -136.1% |
| EPS | -0.02 | -0.02 | -0.02 | -0.006 |
| % Growth | 0% | -1.5% | -244.8% | – |
| EPS Diluted | -0.02 | -0.02 | -0.02 | -0.006 |
| Weighted Avg Shares Out | 318,394 | 296,708 | 260,864 | 173,052 |
| Weighted Avg Shares Out Dil | 318,394 | 296,708 | 260,864 | 173,052 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $786 | $580 | $464 | $444 |
| Depreciation & Amortization | $206 | $139 | $131 | $124 |
| EBITDA | -$5,014 | -$4,704 | -$3,541 | -$2,869 |
| % Margin | -595.1% | -716.3% | -550.9% | -389.6% |