SunCoke Energy, Inc.
SXC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,935,400 | $2,063,200 | $1,972,500 | $1,456,000 |
| % Growth | -6.2% | 4.6% | 35.5% | – |
| Cost of Goods Sold | $1,603,400 | $1,724,600 | $1,604,900 | $1,118,800 |
| Gross Profit | $332,000 | $338,600 | $367,600 | $337,200 |
| % Margin | 17.2% | 16.4% | 18.6% | 23.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $61,200 | $70,700 | $71,400 | $61,800 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $118,900 | $142,800 | $142,500 | $133,900 |
| Operating Expenses | $180,100 | $213,500 | $213,900 | $195,700 |
| Operating Income | $151,900 | $125,100 | $153,700 | $141,500 |
| % Margin | 7.8% | 6.1% | 7.8% | 9.7% |
| Other Income/Exp. Net | -$23,400 | -$27,300 | -$32,000 | -$74,400 |
| Pre-Tax Income | $128,500 | $97,800 | $121,700 | $67,100 |
| Tax Expense | $25,000 | $34,300 | $16,800 | $18,300 |
| Net Income | $95,900 | $57,500 | $100,700 | $43,400 |
| % Margin | 5% | 2.8% | 5.1% | 3% |
| EPS | 1.13 | 0.68 | 1.2 | 0.52 |
| % Growth | 66.2% | -43.3% | 130.8% | – |
| EPS Diluted | 1.12 | 0.68 | 1.19 | 0.52 |
| Weighted Avg Shares Out | 85,100 | 84,700 | 83,800 | 83,000 |
| Weighted Avg Shares Out Dil | 85,300 | 84,900 | 84,600 | 83,700 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $23,400 | $27,300 | $32,000 | $42,500 |
| Depreciation & Amortization | $118,900 | $142,800 | $142,500 | $133,900 |
| EBITDA | $270,800 | $267,900 | $296,200 | $243,500 |
| % Margin | 14% | 13% | 15% | 16.7% |