Stornoway Diamond Corporation
SWYDF · OTC
12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |
|---|---|---|---|---|
| Revenue | $165,487 | $196,502 | $0 | – |
| % Growth | -15.8% | – | – | – |
| Cost of Goods Sold | $227,144 | $149,235 | $0 | – |
| Gross Profit | -$61,657 | $47,267 | $0 | – |
| % Margin | -37.3% | 24.1% | – | – |
| R&D Expenses | $0 | $0 | $0 | – |
| G&A Expenses | $0 | $0 | $10,010 | – |
| SG&A Expenses | $18,123 | $17,841 | $10,010 | – |
| Sales & Mktg Exp. | $0 | $0 | $0 | – |
| Other Operating Expenses | $0 | -$349 | $0 | – |
| Operating Expenses | $21,738 | $20,285 | $12,995 | – |
| Operating Income | -$166,171 | -$143,669 | -$10,110 | – |
| % Margin | -100.4% | -73.1% | – | – |
| Other Income/Exp. Net | -$91,914 | $1,087 | -$14,000 | – |
| Pre-Tax Income | -$258,085 | -$143,344 | -$26,794 | – |
| Tax Expense | $71,267 | -$28,711 | -$46,435 | – |
| Net Income | -$329,352 | -$114,633 | $19,641 | – |
| % Margin | -199% | -58.3% | – | – |
| EPS | -0.39 | -0.14 | 0.025 | – |
| % Growth | -178.6% | -655.6% | – | – |
| EPS Diluted | -0.39 | -0.14 | 0.025 | – |
| Weighted Avg Shares Out | 852,183 | 829,546 | 779,192 | – |
| Weighted Avg Shares Out Dil | 852,183 | 829,546 | 779,192 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | $928 | $574 | $1,294 | – |
| Interest Expense | $36,498 | $28,386 | $2,107 | – |
| Depreciation & Amortization | $95,477 | $57,671 | $100 | – |
| EBITDA | -$43,120 | -$56,874 | -$11,908 | – |
| % Margin | -26.1% | -28.9% | – | – |