Stornoway Diamond Corporation
SWYDF · OTC
6/30/2019 | 3/31/2019 | 12/31/2018 | 9/30/2018 | |
|---|---|---|---|---|
| Revenue | $189 | $53 | $23 | $29 |
| % Growth | 255.1% | 129.2% | -20.7% | – |
| Cost of Goods Sold | $77 | $78 | $54 | $55 |
| Gross Profit | $112 | -$24 | -$31 | -$25 |
| % Margin | 59.2% | -45.9% | -132.4% | -86.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $5 |
| SG&A Expenses | $5 | $4 | $3 | $5 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | -$0 | $0 | $0 |
| Operating Expenses | $5 | $4 | $3 | $6 |
| Operating Income | -$336 | -$28 | -$117 | -$31 |
| % Margin | -177.3% | -53% | -503.4% | -105.6% |
| Other Income/Exp. Net | -$316 | -$20 | -$28 | -$21 |
| Pre-Tax Income | -$357 | -$48 | -$145 | -$52 |
| Tax Expense | -$10 | $1 | $99 | -$14 |
| Net Income | -$346 | -$48 | -$245 | -$38 |
| % Margin | -182.8% | -90.8% | -1,052.2% | -128.2% |
| EPS | -0.37 | -0.052 | -0.29 | -0.045 |
| % Growth | -606.1% | 81.9% | -544.4% | – |
| EPS Diluted | -0.37 | -0.052 | -0.29 | -0.045 |
| Weighted Avg Shares Out | 926 | 924 | 852 | 836 |
| Weighted Avg Shares Out Dil | 926 | 924 | 852 | 836 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10 | $9 | $11 | $9 |
| Depreciation & Amortization | $42 | $42 | $27 | $24 |
| EBITDA | -$305 | $3 | -$107 | -$7 |
| % Margin | -161% | 5.6% | -460.9% | -25% |