Stornoway Diamond Corporation
SWYDF · OTC
12/31/2018 | 12/31/2017 | 12/31/2016 | 12/31/2015 | |
|---|---|---|---|---|
| Revenue | $165 | $197 | $0 | – |
| % Growth | -15.8% | – | – | – |
| Cost of Goods Sold | $227 | $149 | $0 | – |
| Gross Profit | -$62 | $47 | $0 | – |
| % Margin | -37.3% | 24.1% | – | – |
| R&D Expenses | $0 | $0 | $0 | – |
| G&A Expenses | $0 | $0 | $10 | – |
| SG&A Expenses | $18 | $18 | $10 | – |
| Sales & Mktg Exp. | $0 | $0 | $0 | – |
| Other Operating Expenses | $0 | -$0 | $0 | – |
| Operating Expenses | $22 | $20 | $13 | – |
| Operating Income | -$166 | -$144 | -$10 | – |
| % Margin | -100.4% | -73.1% | – | – |
| Other Income/Exp. Net | -$92 | $1 | -$14 | – |
| Pre-Tax Income | -$258 | -$143 | -$27 | – |
| Tax Expense | $71 | -$29 | -$46 | – |
| Net Income | -$329 | -$115 | $20 | – |
| % Margin | -199% | -58.3% | – | – |
| EPS | -0.39 | -0.14 | 0.025 | – |
| % Growth | -178.6% | -655.6% | – | – |
| EPS Diluted | -0.39 | -0.14 | 0.025 | – |
| Weighted Avg Shares Out | 852 | 830 | 779 | – |
| Weighted Avg Shares Out Dil | 852 | 830 | 779 | – |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | – |
| Interest Expense | $36 | $28 | $2 | – |
| Depreciation & Amortization | $95 | $58 | $0 | – |
| EBITDA | -$43 | -$57 | -$12 | – |
| % Margin | -26.1% | -28.9% | – | – |