Swarmio Media Holdings Inc.
SWRM.CN · CNQ
3/31/2022 | 3/31/2021 | 3/31/2020 | 3/31/2019 | |
|---|---|---|---|---|
| Revenue | CA$596 | CA$4 | CA$85 | CA$5 |
| % Growth | 14,495.5% | -95.2% | 1,654.4% | – |
| Cost of Goods Sold | CA$6,707 | CA$1,999 | CA$2,084 | CA$2,828 |
| Gross Profit | -CA$6,110 | -CA$1,995 | -CA$1,999 | -CA$2,823 |
| % Margin | -1,024.8% | -48,827.7% | -2,351.8% | -58,260.6% |
| R&D Expenses | -CA$854 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$7,868 | CA$0 | CA$0 | CA$72 |
| SG&A Expenses | CA$9,198 | CA$245 | CA$375 | CA$614 |
| Sales & Mktg Exp. | CA$1,330 | CA$245 | CA$375 | CA$542 |
| Other Operating Expenses | CA$7,260 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$7,909 | CA$1,599 | CA$948 | CA$860 |
| Operating Income | CA$68 | -CA$2,287 | -CA$2,467 | -CA$3,487 |
| % Margin | 11.4% | -55,983.5% | -2,902.8% | -71,973% |
| Other Income/Exp. Net | CA$875 | -CA$2,398 | -CA$1,418 | -CA$905 |
| Pre-Tax Income | -CA$6,583 | -CA$4,684 | -CA$3,885 | -CA$4,392 |
| Tax Expense | CA$8,613 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$6,583 | -CA$4,684 | -CA$3,885 | -CA$4,392 |
| % Margin | -1,104.1% | -114,675.5% | -4,570.4% | -90,647.2% |
| EPS | -0.14 | -0.34 | -0.39 | -0.47 |
| % Growth | 58.8% | 12.8% | 17% | – |
| EPS Diluted | -0.14 | -0.34 | -0.39 | -0.47 |
| Weighted Avg Shares Out | 47,021 | 13,732 | 9,919 | 9,344 |
| Weighted Avg Shares Out Dil | 48,414 | 13,732 | 9,919 | 9,380 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1,353 | CA$1,091 | CA$938 | CA$709 |
| Interest Expense | CA$1,353 | CA$1,091 | CA$938 | CA$709 |
| Depreciation & Amortization | CA$17 | CA$25 | CA$36 | CA$50 |
| EBITDA | CA$85 | -CA$3,568 | -CA$2,911 | -CA$3,633 |
| % Margin | 14.3% | -87,339.1% | -3,424.5% | -74,985.6% |