Swarmio Media Holdings Inc.
SWRM.CN · CNQ
12/31/2022 | 9/30/2022 | 6/30/2022 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$4 | CA$0 | CA$0 | CA$0 |
| % Growth | 1,829.4% | 3.1% | 168.7% | – |
| Cost of Goods Sold | CA$6 | CA$2 | CA$0 | CA$0 |
| Gross Profit | -CA$2 | -CA$2 | CA$0 | CA$0 |
| % Margin | -40.1% | -690.6% | 100% | 100% |
| R&D Expenses | -CA$0 | CA$0 | -CA$0 | CA$0 |
| G&A Expenses | CA$2 | CA$2 | CA$2 | CA$2 |
| SG&A Expenses | CA$2 | CA$2 | CA$3 | CA$3 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$1 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | -CA$1 |
| Operating Expenses | CA$6 | CA$2 | CA$3 | CA$2 |
| Operating Income | -CA$2 | -CA$2 | -CA$2 | -CA$2 |
| % Margin | -44% | -853.5% | -1,094.7% | -2,280.4% |
| Other Income/Exp. Net | CA$0 | -CA$0 | -CA$0 | -CA$0 |
| Pre-Tax Income | -CA$2 | -CA$2 | -CA$3 | -CA$2 |
| Tax Expense | CA$0 | CA$0 | -CA$0 | CA$0 |
| Net Income | -CA$2 | -CA$2 | -CA$3 | -CA$3 |
| % Margin | -43.1% | -910.8% | -1,197% | -3,509.1% |
| EPS | -0.016 | -0.019 | -0.025 | -0.027 |
| % Growth | 13.3% | 24.2% | 8.5% | – |
| EPS Diluted | -0.016 | -0.019 | -0.025 | -0.027 |
| Weighted Avg Shares Out | 110 | 110 | 107 | 107 |
| Weighted Avg Shares Out Dil | 116 | 110 | 107 | 107 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$0 | CA$0 | CA$0 | CA$0 |
| EBITDA | -CA$2 | -CA$2 | -CA$2 | -CA$2 |
| % Margin | -36.6% | -851.6% | -1,092.8% | -2,275.1% |