U-Swirl, Inc.
SWRL · OTC
2/28/2015 | 2/28/2014 | 2/28/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Market Cap | $8,673 | $13,032 | $1,827 | – |
| - Cash | $2,348 | $702 | $359 | – |
| + Debt | $7,540 | $8,630 | $0 | – |
| Enterprise Value | $13,865 | $20,961 | $1,469 | – |
| Revenue | $7,502 | $5,529 | – | $2,804 |
| % Growth | 35.7% | – | – | – |
| Gross Profit | $4,263 | $2,282 | – | $1,053 |
| % Margin | 56.8% | 41.3% | – | 37.5% |
| EBITDA | $1,206 | $1,206 | – | $334 |
| % Margin | 16.1% | 21.8% | – | 11.9% |
| Net Income | -$312 | -$2,126 | – | -$514 |
| % Margin | -4.2% | -38.5% | – | -18.3% |
| EPS Diluted | -0.014 | -0.14 | – | -0.1 |
| % Growth | 89.7% | – | – | – |
| Operating Cash Flow | $1,107 | $1,734 | – | -$108 |
| Capital Expenditures | -$61 | -$7,761 | – | -$6 |
| Free Cash Flow | $1,046 | -$6,028 | – | -$115 |