Swire Pacific Limited
SWRAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $4 | $29 | $12 | $12 |
| Dep. & Amort. | $4 | $4 | $5 | $4 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $0 | $0 | $0 | $0 |
| Change in WC | -$4 | -$2 | -$4 | -$1 |
| Other Non-Cash | $6 | -$22 | -$5 | -$3 |
| Operating Cash Flow | $10 | $10 | $8 | $12 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$4 | -$3 | -$3 | -$4 |
| Net Acquisitions | -$2 | $16 | -$3 | -$4 |
| Inv. Purchases | $0 | -$0 | -$7 | -$1 |
| Inv. Sales/Matur. | $0 | $0 | $1 | $1 |
| Other Inv. Act. | -$8 | $1 | -$6 | $2 |
| Investing Cash Flow | -$15 | $13 | -$18 | -$6 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $21 | -$2 | $7 | -$7 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$4 | -$1 | -$3 | $0 |
| Dividends Paid | -$5 | -$16 | -$4 | -$3 |
| Other Fin. Act. | -$0 | -$2 | -$1 | -$2 |
| Financing Cash Flow | $13 | -$22 | -$1 | -$12 |
| Forex Effect | -$0 | -$0 | -$1 | $0 |
| Net Chg. in Cash | $8 | $1 | -$12 | -$7 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $12 | $11 | $23 | $29 |
| End Cash | $20 | $12 | $11 | $23 |
| Free Cash Flow | $6 | $6 | $5 | $7 |